Budget & Finance

City of Manassas City Council

Coming soon · Preview mockup — not yet live

FY2027 General Fund · City Council Adopted (May 11, 2026)

$185,365,000

One year of City of Manassas General Fund spending, as adopted by City Council. Up +$26,991,000 (+17.0%, our calc) from FY2026's $158,374,000. Includes the $67,342,000 operating transfer to Manassas City Public Schools.

Sources: p.13, p.70. All funds, including schools: $597,849,692 (p.7), up $109,551,837 from $488,297,855 (+22.4%, our calc; p.13).

City Council

$545,940

$545,940 for City Council itself, up 15.3% (our calc) from $473,380: 0.3% of the General Fund (our calc). It covers council costs ($318,940), memberships ($127,000) and outside audits ($100,000).

Source: FY27 Adopted Budget p.191 (also p.70), City Council $545,940; FY26 $473,380.

City Manager

$1.5M

7 positions

$1,515,240 for the City Manager's office, up 7.4% from $1,410,770 (our calc), 0.8% of the General Fund (our calc), with 7 positions.

Source: FY27 Adopted Budget p.70, City Manager $1,515,240 (department p.196); 7 positions p.94.

Data Centers

$3.60 → $4.50

The tax rate on data center computer equipment rises from $3.60 to $4.50 per $100. Industrial assessments are up 76.8%, tied to data center construction, and the Electric Fund grows $34.9M to $87,685,000 to buy more power from Dominion for data centers. The book prints no dollar figure for data center tax revenue.

Source: Rate schedule p.22 and Ordinance O-2026-967; industrial assessments p.3; Electric Fund p.4 and p.13.

Public Education

$67.3M

36.3%

Public Safety & Judicial

$37.0M

20.0%

Capital & Other

$25.5M

13.8%

General Government

$16.4M

8.9%

Public Works

$13.1M

7.1%

Comm. Enhancement & Development

$11.2M

6.0%

Health & Welfare

$9.5M

5.1%

Debt Service

$5.2M

2.8%

Source: FY27 Adopted Budget p.69, General Fund by Function. % of General Fund is our calc (the book's pie on p.69 rounds them to 36, 20, 14, 9, 7, 6, 5 and 3 percent). The p.69 and p.70 tables are footed "All Funds Total," but they are General Fund totals.

By Manassas City Department

All 17 General Fund departments and lines. Amounts are full department totals. Some feed more than one function, and the General Government, Community Development and Health & Welfare totals can't be rebuilt exactly from departments: the book doesn't show its split.

  • Schools Transfer (Operating) (p. 280)$67,342,00036.3%
  • Non-Departmental (excl. school operating transfer) (p. 280)$38,659,00020.9%
  • Police (p. 230)$27,638,74014.9%
  • Shared Services (Prince William County cost-sharing) (p. 276)$15,017,0008.1%
  • Public Works (p. 248)$11,282,3806.1%
  • Community Development (p. 260)$8,114,2304.4%
  • Finance (p. 216)$3,349,8301.8%
  • Human Resources (p. 226)$2,989,1201.6%
  • Commissioner of the Revenue (p. 212)$2,163,8701.2%
  • Engineering (p. 244)$1,833,7601.0%
  • City Manager (p. 196)$1,515,2400.8%
  • Economic Development (p. 272)$1,410,7000.8%
  • Treasurer (p. 208)$1,359,8700.7%
  • City Attorney (p. 200)$1,053,8100.6%
  • Voter Registration & Elections (p. 204)$709,6700.4%
  • City Council (p. 191)$545,9400.3%
  • City Clerk (p. 192)$379,8400.2%

Source: FY27 Adopted Budget p.70, General Fund departments; Non-Departmental detail p.280; Shared Services p.276. Page = start of department section, table of contents. % is our calc. Fire and Rescue ($21,010,000, p.290) and Social Services ($10,940,000, p.282) are separate funds, not in this list.

Question 1

Where does the money come from?

  • Real estate property taxes$90,200,00048.7%
  • Other local taxes$29,595,00016.0%
  • Other property taxes (personal property, M&T…)$24,375,00013.1%
  • Use of fund balance$17,000,0009.2%
  • State$13,884,0007.5%
  • All other (7 smaller lines)$10,311,0005.6%

Source: General Fund by Source, p.62. "All other" is our sum of payments in lieu of taxes, other local revenue, fines, charges, interest, permits and federal money. Each penny of the real estate rate brings in about $850,000 (p.8).

Question 2

Where does it go?

  • Operating transfer to the schools$67,342,00036.3%
  • 15 city departments (incl. Shared Services)$79,364,00042.8%
  • Other Non-Departmental (capital reserve, transfers, debt…)$38,659,00020.9%

From the department table, p.70; the middle bar is our calc ($185,365,000 − $67,342,000 − $38,659,000). Non-Departmental detail is on p.280, including a one-time $12,000,000 capital reserve for City Hall and a downtown parking garage.

Question 3

What's changing year over year?

FY2026$158,374,000
FY2027$185,365,000

+$26,991,000

+17.0% General Fund (our calc), mostly Non-Departmental +$20,004,000 (p.70, p.280). Real estate rate cut 2 cents to $1.050 per $100 ($1.240 with the fire & rescue levy); the $25 vehicle decal fee is repealed (p.22). Average bill for an existing home: +$289 (5.03%) (p.8).

How the budget gets made

  1. STEP 1

    Proposed

    City Manager presents the proposed budget and CIP (Feb 23, 2026)

  2. STEP 2

    Public hearing

    Public hearing on the budget (Apr 27, 2026)

  3. STEP 3

    Council Adopted

    City Council adopts the budget and CIP (May 11, 2026)

The budget system opened to departments on Sep 29, 2025. The School Board adopted the MCPS budget on Mar 24 and met with Council on Mar 25, 2026; the tax rate and fee ordinances had their second reading on Jun 8, 2026 (calendar, p.29). The transmittal letter (p.5) mentions a "March 16th Town Hall"; we use the calendar's date.

Search the budget papers

Search the budget records

Looks inside the budget documents listed below, including the big books we link to rather than host, not just filenames. Proposed ≠ adopted stays labeled on each hit.

Source files (8)

Small files are hosted here; the big books link to the City's own copies on manassasva.gov.

Caveats & notes

  • •The book prints no dollar figure for data center tax revenue, only the rate and assessment growth.
  • •Department pages show spending by category (salaries, benefits…), not line items.
  • •Three function totals (General Government, Community Development, Health & Welfare) can't be rebuilt exactly from department totals; the book doesn't show its split.
  • •Fire and Rescue and Social Services are separate funds, so they aren't in the General Fund department list.